For Sale
6503 Juarez St Baytown, TX 77521
$200,000
Description
Two (2) Manufactured Homes for sale. Unit 1 is a 3/2 with 1216 sq ft. - Rents for $1,200 per month. - Unit 2 is a 2/1 with 700 sq ft. - Rents for $1,000 per month Tenant Occupied - Do not disturb tenants, enter gate or knock doors without an appointment. **Net Income Capitalization Method -- (NOI) $20,000 annually -- 10% Capitalization Rate -- $200,000**……**Gross Rent Mulitplier (GRM) Method -- At a GRM of 8: Value = $26,400 x 8 = $211,200**
Overview
Financial
Price:
$200,000
Price/SqFT:
$164.47
HOA Fee:
Tax Rate:
1.92769 %
Est. Monthly:
$2,777 *
Tax Amount:
$3,855
Amenities and features
Property & Schools on Map
Floor plans / Dimensions / Descriptions
-
InteriorFloors:LaminateCountertop:FormicaHeating:Central ElectricCooling:Central Electric
-
ExteriorRoof:MetalExterior Type:Aluminum
Listed By:
Herbert Anderson
US Realty Associates
The data on this website relating to real estate for sale comes in part from the IDX Program of the Houston Association of REALTORS®. All information is believed accurate but not guaranteed. The properties displayed may not be all of the properties available through the IDX Program. Any use of this site other than by potential buyers or sellers is strictly prohibited.
© 2025 Houston Association of REALTORS®.
GET IN TOUCH
